vitl-8k_20201227.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): March 24, 2021

 

Vital Farms, Inc.

(Exact name of Registrant as Specified in Its Charter)

 

 

Delaware

001-39411

27-0496985

(State or Other Jurisdiction

of Incorporation)

(Commission File Number)

(IRS Employer

Identification No.)

 

 

 

3601 South Congress Avenue

Suite C100

Austin, Texas

 

78704

(Address of Principal Executive Offices)

 

(Zip Code)

(877) 455-3036

(Registrant’s Telephone Number, Including Area Code)

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

Common Stock

 

VITL

 

The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 

 

 


 

 

Item 2.02Results of Operations and Financial Condition.

 

On March 24, 2021, Vital Farms, Inc. (the “Company”) issued a press release announcing its financial results for the fiscal quarter and fiscal year ended December 27, 2020. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.

 

The information provided in this Form 8-K, including Exhibit 99.1 hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference into any of the Company’s filings under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such filing.

 

Item 9.01Financial Statements and Exhibits.

(d)Exhibits

 

 

 

Exhibit No.

 

Description

99.1

 

Press Release, dated March 24, 2021


 


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

Vital Farms, Inc.

 

 

 

Dated: March 24, 2021 

 

By:

/s/ Bo Meissner

 

 

 

Bo Meissner

 

 

 

Chief Financial Officer

 

 

vitl-ex991_21.htm

 

Exhibit 99.1

Vital Farms Reports Fourth Quarter and Fiscal Year 2020 Financial Results

Net Revenue for the Fiscal Year Up 52%, Third Consecutive Year Achieving Over 30% Topline Growth

Gross Profit of $17.6 Million for the Quarter, Gross Margin up over 900 Basis Points Year-Over-Year

Provides Full Year 2021 Outlook

AUSTIN, TX – March 24, 2021 Vital Farms (Nasdaq: VITL), a Certified B Corporation that offers a range of ethically produced pasture-raised foods nationwide, today reported financial results for its fourth quarter and fiscal year ended December 27, 2020.

“We entered 2020 with a strong track record of growth in net revenue, household penetration, and retail distribution. We saw each of these metrics grow significantly in 2020 as consumers increased at-home consumption, became even more conscious of their food choices, and voted with their dollars for brands like Vital Farms that prioritize and care for their stakeholders,” said Russell Diez-Canseco, President and CEO, Vital Farms. “Building on our longstanding position as the leading pasture-raised egg brand in the United States, Vital Farms now has an 82% share of retail dollar sales in the U.S. pasture-raised egg market, distribution in over 16,000 stores, and five million households have purchased our high-quality, ethically produced eggs.  Additionally, in 2020, we were the largest contributor to the total retail egg category growth by retail dollar sales.”

“As we look ahead to the post-pandemic era, I want to be very clear in our belief that Vital Farms is uniquely positioned to address a substantial market opportunity,” Diez-Canseco continued. “We have demonstrated consistent growth in the years prior to and throughout 2020 and are investing significantly in our future—from growing our network of family farms, doubling capacity at Egg Central Station where we wash and pack eggs, launching a new marketing campaign, entering a national foodservice partnership with Acosta, and attracting top talent to join our team.  We believe Vital Farms is well-positioned for success in 2021 and beyond.”

For the Three Months Ended December 27, 2020

Net revenue increased 30% to $54.0 million in the fourth quarter of 2020 compared to $41.4 million in the fourth quarter of 2019. Growth in net revenue in the fourth quarter of 2020 was driven primarily by volume increases to our distributors and retail partners, and distribution gains in new and existing customers. Those increases were partially offset by sales incentives offered to customers in connection with egg and butter sales, as well as general headwinds in the foodservice channel.

Gross profit was $17.6 million, or 32.6% of net revenue, in the fourth quarter of 2020, compared to $9.8 million, or 23.6% of net revenue, in the prior year period. The increases were primarily due to higher net sales, with a majority of the increase in gross margin attributable to better egg utilization, lower material costs for eggs and butter and volume leverage over direct labor and overhead costs.

Loss from operations in the fourth quarter of 2020 was $2.2 million compared to a loss of $6.0 million in the fourth quarter of the prior year.

Net loss was $0.8 million in the fourth quarter of 2020 compared to a loss of $4.3 million in the prior year period.

Net loss per diluted share was $0.02 compared to a loss of $0.17 per diluted share in the prior year quarter.

Adjusted EBITDA loss was $0.1 million in the fourth quarter of 2020 compared to a loss of $4.7 million in the fourth quarter of 2019, primarily driven by volume increases to Vital Farms’ distributors and retail customers, expanded gross margin, and leverage over fixed operating costs. The increase was partially offset by an increase in selling, general and administrative expenses due to increased overall headcount

 


 

to support Vital Farms’ operations and increases in professional fees and commercial insurance costs due in part to being a newly public company. Adjusted EBITDA is a non-GAAP financial measure defined under “Non-GAAP Financial Measures,” and is reconciled to net income, its closest comparable GAAP measure, at the end of this release.

For the Fiscal Year Ended December 27, 2020

"We are pleased to report a 52% increase in net revenue and a 61% increase in adjusted EBITDA in fiscal year 2020 as compared to fiscal year 2019, marking a strong end to our first year as a public company," said Bo Meissner, Chief Financial Officer, Vital Farms. "Vital Farms is a beloved brand with a portfolio of high-quality, ethically produced products that are trusted by millions of households across the country. We believe this foundation and our strong financial performance in 2020 position us well for a successful 2021 and beyond."

Net revenue increased 52% to $214.3 million in fiscal year 2020 compared to $140.7 million in fiscal year 2019. Growth in net revenue in fiscal year 2020 was driven primarily by volume increases to Vital Farms’ distributors and retail partners, including as a result of stay-at-home trends associated with the COVID-19 pandemic, whereby consumers increased their purchases of eggs and butter, a higher turnover rate of sales to our retail customers and distribution gains in new and existing customers. Those increases were partially offset by sales incentives offered to customers in connection with egg and butter sales.

Gross profit was $74.5 million, or 34.8% of net revenue in fiscal year 2020, compared to $42.9 million, or 30.5% of net revenue, in the prior year period. The increases were primarily due to higher net sales, with a portion of the increase in gross margin also attributable to lower material costs for eggs and butter and volume leverage over direct labor and overhead costs.

Income from operations in fiscal year 2020 was $12.2 million compared to $3.3 million in the prior year period.

Net income was $8.8 million in fiscal year 2020 compared to $3.3 million in the prior year period.

Net income per diluted share was $0.27 compared to $0.07 per diluted share in the prior year period.

Adjusted EBITDA was $16.8 million in fiscal year 2020 compared to $6.4 million in fiscal year 2019, primarily driven by volume increases to Vital Farms’ distributors and retail customers expanded gross margin as well as leverage over fixed operating costs. The increase was partially offset by an increase in selling, general and administrative expenses due to increased overall headcount to support our operations and increases in professional fees and commercial insurance costs due in part to being a newly public company. Adjusted EBITDA is a non-GAAP financial measure defined under “Non-GAAP Financial Measures,” and is reconciled to net income, its closest comparable GAAP measure, at the end of this release.

Balance Sheet and Cash Flow Highlights

Cash, equivalents and investment securities were $97.9 million as of December 27, 2020, and Vital Farms had no current or long-term debt outstanding as of December 27, 2020. Net cash provided by operating activities was $11.7 million in the fiscal year ended December 27, 2020, compared to $5.4 million net cash used in operating activities during the prior year period.

Capital expenditures totaled $10.3 million for the fiscal year ended December 27, 2020 compared to $4.8 million in the prior year period.

 


 

Update on COVID-19 and Fiscal 2021 Outlook

Vital Farms’ guidance continues to assume that there are no additional, significant disruptions to the supply chain, its customers or consumers, including any issues from adverse macroeconomic factors.

 

For the full fiscal year 2021, management expects net revenue between $246 to $253 million, an increase of 15 to 18% compared to 2020.

 

Adjusted EBITDA is anticipated to be in the range of $6 to $8 million.

Vital Farms cannot provide a reconciliation between its forecasted Adjusted EBITDA and net revenue metrics without unreasonable effort due to the unavailability of reliable estimates for certain items. These items are not within Vital Farms’ control and may vary greatly between periods and could significantly impact future financial results.

Conference Call and Webcast Details

Vital Farms will host a conference call and webcast at 8:30 a.m. ET today to discuss the results. The live conference call webcast can be accessed on the Vital Farms Investor Relations website at https://investors.vitalfarms.com under “Events.” The webcast will also be archived and available for replay.

About Vital Farms

Vital Farms, a Certified B Corporation, offers a range of ethically produced pasture-raised foods nationwide. Started on a single farm in Austin, Texas, in 2007, Vital Farms is now a national consumer brand that works with over 200 small family farms and is the leading U.S. brand of pasture-raised eggs and butter by retail dollar sales. Vital Farms' ethics are exemplified by its focus on the humane treatment of farm animals and sustainable farming practices. In addition, as a Delaware Public Benefit Corporation, Vital Farms prioritizes the long-term benefits of each of its stakeholders, including farmers and suppliers, customers and consumers, communities and the environment, and crew members and stockholders. Vital Farms' pasture-raised products, including shell eggs, butter, hard-boiled eggs, ghee, egg bites and liquid whole eggs, are sold in over 16,000 stores nationwide. For more information, visit www.vitalfarms.com.

Forward-Looking Statements

This press release and the earnings call referencing this press release contain “forward-looking” statements, as that term is defined under the federal securities laws, including but not limited to statements regarding Vital Farms’ market opportunity, anticipated growth, planned investments and capacity and future financial performance, including management’s outlook for fiscal year 2021. These forward-looking statements are based on Vital Farms’ current assumptions, expectations and beliefs and are subject to substantial risks, uncertainties, assumptions and changes in circumstances that may cause Vital Farms’ actual results, performance or achievements to differ materially from those expressed or implied in any forward-looking statement.

The risks and uncertainties referred to above include, but are not limited to: the effects of the current COVID-19 pandemic on Vital Farms’ supply chain, the demand for its products, and on overall economic conditions and consumer confidence and spending levels; (Vital Farms’ expectations regarding its revenue, expenses and other operating results; Vital Farms’ ability to acquire new customers, to successfully retain existing customers and to attract and retain its suppliers, distributors and co-manufacturers; Vital Farms’ ability to sustain or increase our profitability; (Vital Farms’ ability to procure sufficient high quality eggs, butter and other raw materials; real or perceived quality with Vital Farms’ products or other issues that adversely affect Vital Farms’ brand and reputation; changes in the tastes and preferences of consumers; the financial condition of, and Vital Farms’ relationships with, its suppliers, co-manufacturers, distributors, retailers and foodservice customers, as well as the health of the foodservice industry generally;  the ability of Vital Farms’ suppliers and co-manufacturers to comply with food safety, environmental or other laws or regulations; future investments in its business, anticipated capital expenditures and estimates regarding capital requirements; the costs and success of marketing efforts. Vital Farms’ ability to effectively manage its

 


 

growth and to compete effectively with existing competitors and new market entrants; the potential negative impact of Vital Farms’ focus on a specific public benefit purpose and producing a positive effect for society on its financial performance; seasonality; and the growth rates of the markets in which Vital Farms competes.

These risks and uncertainties are more fully described in Vital Farms’ filings with the Securities and Exchange Commission, including in the section entitled “Risk Factors” in its Quarterly Report on Form 10-Q for the fiscal quarter ended September 27, 2020 and other filings and reports that Vital Farms may file from time to time with the SEC. Moreover, Vital Farms operates in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for management to predict all risks, nor can Vital Farms assess the impact of all factors on its business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements Vital Farms may make. In light of these risks, uncertainties and assumptions, Vital Farms cannot guarantee future results, levels of activity, performance, achievements, or events and circumstances reflected in the forward-looking statements will occur. Forward-looking statements represent managements’ beliefs and assumptions only as of the date of this press release. Vital Farms disclaims any obligation to update forward-looking statements except as required by law.

Contacts:

Media:

Nisha Devarajan

Nisha.Devarajan@vitalfarms.com

Investors:

Matt Siler

Matt.Siler@vitalfarms.com

 


 

VITAL FARMS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Amounts in thousands, except share amounts)

 

 

 

Fiscal Quarter Ended (Unaudited)

 

 

Fiscal Year Ended

 

 

 

December 27,

2020

 

 

December 29,

2019

 

 

December 27,

2020

 

 

December 29,

2019

 

Net revenue

 

$

53,993

 

 

$

41,421

 

 

$

214,280

 

 

$

140,733

 

Cost of goods sold

 

 

36,368

 

 

 

31,648

 

 

 

139,752

 

 

 

97,856

 

Gross profit

 

 

17,625

 

 

 

9,773

 

 

 

74,528

 

 

 

42,877

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

15,563

 

 

 

12,535

 

 

 

47,396

 

 

 

29,526

 

Shipping and distribution

 

 

4,212

 

 

 

3,244

 

 

 

14,904

 

 

 

10,001

 

Total operating expenses

 

 

19,775

 

 

 

15,779

 

 

 

62,300

 

 

 

39,527

 

Income (loss) from operations

 

 

(2,150

)

 

 

(6,006

)

 

 

12,228

 

 

 

3,350

 

Other (expense) income, net:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(123

)

 

 

(99

)

 

 

(488

)

 

 

(349

)

Other (expense) income, net

 

 

96

 

 

 

48

 

 

 

(86

)

 

 

1,417

 

Total other (expense) income, net

 

 

(27

)

 

 

(51

)

 

 

(574

)

 

 

1,068

 

Net income (loss) before income taxes

 

 

(2,177

)

 

 

(6,057

)

 

 

11,654

 

 

 

4,418

 

Provision for income taxes

 

 

(1,529

)

 

 

(1,733

)

 

 

2,770

 

 

 

1,106

 

Net income (loss)

 

 

(648

)

 

 

(4,324

)

 

 

8,884

 

 

 

3,312

 

Less: Net income (loss) attributable to noncontrolling interests

 

 

138

 

 

 

(23

)

 

 

84

 

 

 

927

 

Net income (loss) attributable to Vital Farms, Inc. common

 

$

786

 

 

$

(4,301

)

 

$

8,800

 

 

$

2,385

 

Net income (loss) per share attributable to Vital Farms, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic:

 

$

(0.02

)

 

$

(0.17

)

 

$

0.31

 

 

$

0.09

 

Diluted:

 

$

(0.02

)

 

$

(0.17

)

 

$

0.27

 

 

$

0.07

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic:

 

 

39,441,561

 

 

 

25,932,394

 

 

 

28,667,264

 

 

 

25,897,223

 

Diluted:

 

 

39,441,561

 

 

 

25,932,394

 

 

 

32,914,653

 

 

 

36,071,015

 

 

 


 

VITAL FARMS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Amounts in thousands, except share amounts)

 

 

 

December 27,

2020

 

 

December 29,

2019

 

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

29,544

 

 

$

1,274

 

Investment securities available-for-sale

 

 

68,357

 

 

 

 

Accounts receivable, net

 

 

20,934

 

 

 

16,108

 

Inventories

 

 

12,902

 

 

 

12,947

 

Income taxes receivable

 

 

1,554

 

 

 

1,615

 

Prepaid expenses and other current assets

 

 

3,965

 

 

 

2,706

 

Total current assets

 

 

137,256

 

 

 

34,650

 

Property, plant and equipment, net

 

 

30,118

 

 

 

22,458

 

Notes receivable from related party

 

 

 

 

 

831

 

Goodwill

 

 

3,858

 

 

 

3,858

 

Deposits and other assets

 

 

142

 

 

 

151

 

Total assets

 

$

171,374

 

 

$

61,948

 

Liabilities, Redeemable Noncontrolling Interest, Redeemable Convertible Preferred Stock and Stockholders' Equity

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

15,489

 

 

$

13,510

 

Accrued liabilities

 

 

9,845

 

 

 

8,608

 

Current portion of long-term debt

 

 

 

 

 

2,160

 

Lease obligation, current

 

 

471

 

 

 

449

 

Contingent consideration, current

 

 

109

 

 

 

270

 

Total current liabilities

 

 

25,914

 

 

 

24,997

 

Long-term debt, net of current portion

 

 

 

 

 

2,896

 

Lease obligation, net of current portion

 

 

327

 

 

 

797

 

Contingent consideration, non-current

 

 

18

 

 

 

382

 

Deferred tax liabilities, net

 

 

2,537

 

 

 

755

 

Other liability, non-current

 

 

192

 

 

 

272

 

Total liabilities

 

 

28,988

 

 

 

30,099

 

Commitments and contingencies (Note 16)

 

 

 

 

 

 

 

 

Redeemable noncontrolling interest

 

 

175

 

 

 

175

 

Redeemable convertible preferred stock (Series B, Series C and Series D), $0.0001 par value per share; 0 and 8,192,876 shares authorized, issued, and outstanding as of December 27, 2020 and December 29, 2019; aggregate liquidation preference of $0 and $40,436 as of December 27, 2020 and December 29, 2019

 

 

 

 

 

23,036

 

Stockholders' equity:

 

 

 

 

 

 

 

 

Common stock, $0.0001 par value per share, 310,000,000 and 40,348,565 shares authorized as of December 27, 2020 and December 29, 2019; 39,444,040 and 31,429,898 shares issued as of December 27, 2020 and December 29, 2019, respectively; 39,444,040 and 25,934,980 shares outstanding as of December 27, 2020 and December 29, 2019, respectively

 

 

5

 

 

 

3

 

Treasury stock, at cost, 5,494,918 common shares as of December 27, 2020 and December 29, 2019

 

 

(16,276

)

 

 

(16,276

)

Additional paid-in capital

 

 

144,311

 

 

 

19,593

 

Retained earnings

 

 

14,039

 

 

 

5,239

 

Accumulated other comprehensive loss

 

 

(31

)

 

 

 

Total stockholders' equity attributable to Vital Farms, Inc. stockholders

 

 

142,048

 

 

 

8,559

 

Noncontrolling interest

 

 

163

 

 

 

79

 

Total stockholders' equity

 

$

142,211

 

 

$

8,638

 

Total liabilities, redeemable noncontrolling interest, redeemable convertible preferred stock and stockholders' equity

 

$

171,374

 

 

$

61,948

 

 

 


 

VITAL FARMS, INC.

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

(Amounts in thousands)

 

 

 

Fiscal Year Ended

 

 

 

December 27,

2020

 

 

December 29,

2019

 

Cash flows provided by (used in) operating activities:

 

 

 

 

 

 

 

 

Net income

 

$

8,884

 

 

$

3,312

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

2,550

 

 

 

1,921

 

Amortization of debt issuance costs

 

 

68

 

 

 

9

 

Bad debt (recovery) expense

 

 

(108

)

 

 

304

 

Inventory provisions

 

 

16

 

 

 

189

 

Change in fair value of contingent consideration

 

 

(333

)

 

 

70

 

Stock-based compensation expense

 

 

2,509

 

 

 

1,029

 

Loss on write-off of construction in progress

 

 

259

 

 

 

 

Deferred taxes

 

 

1,782

 

 

 

52

 

Non-cash interest income

 

 

(33

)

 

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(4,718

)

 

 

(6,182

)

Inventories

 

 

29

 

 

 

(9,270

)

Income taxes receivable

 

 

61

 

 

 

(1,563

)

Prepaid expenses and other current assets

 

 

(2,255

)

 

 

(582

)

Deposits and other assets

 

 

11

 

 

 

93

 

Accounts payable

 

 

1,807

 

 

 

3,192

 

Accrued liabilities and other liabilities

 

 

1,173

 

 

 

2,074

 

Net cash provided by (used in) operating activities

 

$

11,702

 

 

$

(5,352

)

Cash flows used in investing activities:

 

 

 

 

 

 

 

 

Purchases of property, plant and equipment

 

 

(10,300

)

 

 

(4,799

)

Purchases of available-for-sale debt securities

 

 

(68,388

)

 

 

 

Proceeds from the sale of property, plant and equipment

 

 

 

 

 

7

 

Notes receivable provided to related parties

 

 

 

 

 

(4,031

)

Repayment of notes receivable provided to related parties

 

 

846

 

 

 

3,200

 

Net cash used in investing activities

 

$

(77,842

)

 

$

(5,623

)

Cash flows provided by (used in) financing activites:

 

 

 

 

 

 

 

 

Proceeds from issuance of common stock pursuant to the initial public offering, net of issuance costs

 

 

99,671

 

 

 

 

Proceeds from borrowings under term loan

 

 

5,000

 

 

 

 

Proceeds from borrowings under equipment loan

 

 

1,461

 

 

 

587

 

Proceeds from Paycheck Protection Program loan

 

 

2,593

 

 

 

 

Proceeds from issuance of redeemable noncontrolling interest

 

 

 

 

 

 

Proceeds from issuance of common stock, net of issuance costs

 

 

 

 

 

14,097

 

Proceeds from borrowings under revolving line of credit

 

 

 

 

 

1,325

 

Repayment of revolving line of credit

 

 

(1,325

)

 

 

 

Repayment of equipment loan

 

 

(2,015

)

 

 

 

Repayment of term loan

 

 

(8,245

)

 

 

(671

)

Repayment of Paycheck Protection Program loan

 

 

(2,593

)

 

 

 

Repurchase of common stock

 

 

 

 

 

(14,289

)

Payment of contingent consideration

 

 

(192

)

 

 

(409

)

Principal payments under finance lease obligation

 

 

(449

)

 

 

(428

)

Proceeds from exercise of stock options

 

 

221

 

 

 

222

 

Proceeds from exercise of warrant

 

 

283

 

 

 

 

Net cash provided by (used in) financing activities

 

$

94,410

 

 

$

434

 

Net increase (decrease) in cash and cash equivalents

 

$

28,270

 

 

$

(10,541

)

Cash and cash equivalents at the beginning of the period

 

 

1,274

 

 

 

11,815

 

Cash and cash equivalents at end of the period

 

$

29,544

 

 

$

1,274

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

414

 

 

$

340

 

Cash paid for income taxes

 

$

2,214

 

 

$

2,256

 

Supplemental disclosure of non-cash investing and financing activites:

 

 

 

 

 

 

 

 

Purchases of property, plant and equipment included in accounts payable and accrued liabilities

 

$

167

 

 

$

928

 

Deferred offering costs in accounts payable and accrued liabilities

 

$

 

 

$

1,001

 

 

 


 

Non-GAAP Financial Measures

Vital Farms reports its financial results in accordance with GAAP. However, management believes that Adjusted EBITDA, a non-GAAP financial measure, provides investors with additional useful information in evaluating Vital Farms’ performance.

Vital Farms calculates Adjusted EBITDA as net income, adjusted to exclude: (1) depreciation and amortization; (2) provision for income taxes; (3) stock-based compensation expense; (4) interest expense; (5) interest income; (6) change in fair value of contingent consideration; and (7) net litigation settlement gain.

Adjusted EBITDA is a financial measure that is not required by, or presented in accordance with GAAP. Management believes that Adjusted EBITDA, when taken together with Vital Farms’ financial results presented in accordance with GAAP, provides meaningful supplemental information regarding Vital Farms’ operating performance and facilitates internal comparisons of Vital Farms’ historical operating performance on a more consistent basis by excluding certain items that may not be indicative of its business, results of operations or outlook. In particular, management believes that the use of Adjusted EBITDA is helpful to Vital Farms’ investors as it is a measure used by management in assessing the health of the business, determining incentive compensation and evaluating Vital Farms’ operating performance, as well as for internal planning and forecasting purposes.

Adjusted EBITDA is presented for supplemental informational purposes only, has limitations as an analytical tool and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP. Some of the limitations of Adjusted EBITDA include that (1) it does not properly reflect capital commitments to be paid in the future, (2) although depreciation and amortization are non-cash charges, the underlying assets may need to be replaced and Adjusted EBITDA does not reflect these capital expenditures, (3) it does not consider the impact of stock-based compensation expense, (4) it does not reflect other non-operating expenses, including interest expense, (5) it does not consider the impact of any contingent consideration liability valuation adjustments and (6) it does not reflect tax payments that may represent a reduction in cash available to Vital Farms. In addition, Vital Farms’ use of Adjusted EBITDA may not be comparable to similarly titled measures of other companies because they may not calculate Adjusted EBITDA in the same manner, limiting its usefulness as a comparative measure. Because of these limitations, when evaluating Vital Farms’ performance, investors should consider Adjusted EBITDA alongside other financial measures, including Vital Farms’ net income and other results stated in accordance with GAAP.

The following table presents a reconciliation of Adjusted EBITDA to net income, the most directly comparable financial measure stated in accordance with GAAP, for the periods presented:

VITAL FARMS, INC.

ADJUSTED EBITDA RECONCILIATION

(Amounts in thousands)

 

 

 

Fiscal Quarter Ended

 

 

Fiscal Year Ended

 

 

 

December 27,

2020

 

 

December 29,

2019

 

 

December 27,

2020

 

 

December 29,

2019

 

Net income (loss)

 

$

(648

)

 

$

(4,324

)

 

$

8,884

 

 

$

3,312

 

Depreciation and amortization

 

 

982

 

 

 

808

 

 

 

2,550

 

 

 

1,921

 

(Benefit) Provision for income tax

 

 

(1,529

)

 

 

(1,733

)

 

 

2,770

 

 

 

1,106

 

Stock-based compensation expense

 

 

1,028

 

 

 

453

 

 

 

2,509

 

 

 

1,029

 

Interest expense

 

 

123

 

 

 

99

 

 

 

488

 

 

 

349

 

Change in fair value of contingent consideration (1)

 

 

9

 

 

 

18

 

 

 

(33

)

 

 

70

 

Interest income

 

 

(73

)

 

 

(41

)

 

 

(97

)

 

 

(181

)

Net litigation settlement gain (2)

 

 

 

 

 

 

 

 

(20

)

 

 

(1,200

)

Adjusted EBITDA

 

$

(108

)

 

$

(4,720

)

 

$

16,751

 

 

$

6,406

 

 

(1)

Amount reflects the change in fair value of a contingent consideration liability in connection with our 2014 acquisition of certain assets of Heartland Eggs

(2)

For the year ended December 29, 2019, amount reflects a gain in connection with the settlement of the Ovabrite lawsuit